| Swiss francs in millions |
2004 |
2005 |
2006 |
2007 |
2008 |
||||||||||||||
|
Net sales |
|
|
|
|
|
||||||||||||||
| Percent change over prior year |
7.4 |
1.1 |
15.5 |
11.7 |
6.6 |
||||||||||||||
| Gross profit |
212.1 |
204.6 |
246.5 |
263.3 |
146.6 |
||||||||||||||
| as a percent of sales |
37.8 |
36.1 |
37.6 |
36.0 |
37.9 |
||||||||||||||
| Operating profit (EBIT) |
50.5 |
44.6 |
80.2 |
83.9 |
53.5 |
||||||||||||||
| as a percent of sales |
9.0 |
7.9 |
12.2 |
11.5 |
13.8 |
||||||||||||||
| Percent change over prior year |
701.6 |
(11.7) |
79.9 |
4.6 |
14.3 |
||||||||||||||
| Operating profit before depreciation (EBITDA) |
86.4 |
74.2 |
105.8 |
107.9 |
68.7 |
||||||||||||||
| as a percent of sales |
15.4 |
13.1 |
16.2 |
14.7 |
17.8 |
||||||||||||||
| Net financial revenue/(expense) |
(2.2) |
12.0 |
3.7 |
9.3 |
(9.3) |
||||||||||||||
| Income tax (expense)/income |
(11.6) |
(8.4) |
(13.5) |
(14.4) |
(8.6) |
||||||||||||||
| as a percent of income before taxes |
24.0 |
14.8 |
16.1 |
15.4 |
19.5 |
||||||||||||||
| Net income/(loss) |
36.7 |
48.2 |
70.4 |
78.8 |
35.6 |
||||||||||||||
| as a percent of sales (ROS) |
6.5 |
8.5 |
10.7 |
10.8 |
9.2 |
||||||||||||||
| Percent change over prior year |
n.a. |
31.5 |
45.9 |
12.0 |
(15.8) |
||||||||||||||
| as a percent of average shareholders' equity (ROE) |
13.3 |
15.4 |
19.3 |
19.0 |
n.a. |
||||||||||||||
| Purchases of Assets |
19.2 |
24.2 |
24.1 |
33.9 |
15.9 |
||||||||||||||
| Percent change over prior year |
n.a. |
26.0 |
(0.1) |
40.6 |
1.9 |
||||||||||||||
|
Current assets |
|
|
|
|
|
||||||||||||||
| as a percent of the balance sheet total |
60.6 |
66.5 |
70.9 |
70.8 |
70.4 |
||||||||||||||
| Non-current assets |
168.0 |
156.5 |
155.4 |
171.6 |
185.2 |
||||||||||||||
| as a percent of the balance sheet total |
39.4 |
33.5 |
29.1 |
29.2 |
29.6 |
||||||||||||||
| Liabilities |
136.2 |
131.5 |
140.2 |
151.6 |
177.3 |
||||||||||||||
| as a percent of the balance sheet total |
31.9 |
28.1 |
26.2 |
25.8 |
28.3 |
||||||||||||||
| Shareholders' equity |
290.7 |
335.8 |
394.3 |
436.5 |
449.2 |
||||||||||||||
| as a percent of the balance sheet total |
68.1 |
71.9 |
73.8 |
74.2 |
71.7 |
||||||||||||||
| Balance sheet total |
426.8 |
467.3 |
534.5 |
588.1 |
626.5 |
||||||||||||||
| Percent change over prior year |
n.a. |
9.5 |
14.4 |
10.0 |
5.2 |
||||||||||||||
|
Employees at end of period |
|
|
|
|
|
||||||||||||||
| Percent change over prior year |
5.5 |
5.8 |
15.1 |
10.4 |
9.8 |
||||||||||||||
| in Switzerland |
1577 |
1520 |
1495 |
1527 |
1556 |
||||||||||||||
| in Europe (without Switzerland) |
449 |
477 |
682 |
881 |
841 |
||||||||||||||
| in the Americas |
211 |
272 |
277 |
236 |
236 |
||||||||||||||
| in Asia and other areas |
364 |
482 |
713 |
853 |
1085 |
||||||||||||||
| Employees, yearly average |
2547 |
2690 |
2964 |
3369 |
n.a. |
||||||||||||||